Annual report [Section 13 and 15(d), not S-K Item 405]

INCOME TAXES - Schedule of Deferred Income Taxes (Details)

v3.26.1
INCOME TAXES - Schedule of Deferred Income Taxes (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Deferred tax assets:    
Net operating loss carryforward $ 25,350 $ 20,515
Credit carryforward 1,782 1,329
Interest expense limitation carryforward 28,759 26,889
Non-deductible reserves 1,770 2,052
Accruals and other temporary differences 3,268 2,757
Stock compensation 367 782
Capitalized research and development costs 1,111 1,916
Lease liability 698 2,532
Property and equipment 1,161 3,264
Gross deferred tax assets 64,266 62,036
Less: valuation allowance (53,913) (44,178)
Total deferred tax assets (after valuation allowance) 10,353 17,858
Deferred tax liabilities:    
Property and equipment (1,090) (1,210)
Intangible assets (3,539) (12,428)
Goodwill (3,510) (2,317)
Change in accounting method 0 (153)
Right-of-use operating lease asset (599) (2,208)
Research and development costs (2,502) (3,230)
Total deferred tax liabilities (11,240) (21,546)
Net deferred tax liabilities $ (887) $ (3,688)