Annual report pursuant to Section 13 and 15(d)

INCOME TAXES - Schedule of Deferred Income Taxes (Details)

v3.24.1.u1
INCOME TAXES - Schedule of Deferred Income Taxes (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:    
Net operating loss carry-forward $ 17,221 $ 13,617
Credit carryforward 1,325 1,386
Interest expense limitation carryforward 21,978 15,844
Non-deductible reserves 1,571 339
Accruals and other temporary differences 2,622 2,835
Stock compensation 1,665 1,164
Capitalized R&D Costs 2,301 0
Lease liability 2,745 2,780
Property and equipment 1,849 1,007
Gross deferred tax assets 53,277 38,972
Less: valuation allowance (33,454) (16,177)
Total deferred tax assets (after valuation allowance) 19,823 22,795
Deferred tax liabilities:    
Property and equipment (1,442) (1,738)
Intangible assets (22,193) (33,117)
Goodwill (3,569) (5,914)
Change in accounting method (719) (1,378)
Right-of-use asset (2,357) (2,514)
Research and development costs (3,338) (3,327)
Total deferred tax liabilities (33,618) (47,988)
Net deferred tax liabilities $ (13,795) $ (25,193)