Annual report pursuant to Section 13 and 15(d)

Quarterly Unaudited Financial Statements - Consolidated Statements of Operations (unaudited) (Details)

v3.23.1
Quarterly Unaudited Financial Statements - Consolidated Statements of Operations (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Revenue                        
Total revenue $ 66,137 $ 70,921 $ 68,978 $ 67,933 $ 60,798 $ 55,352 $ 139,899 $ 116,150 $ 206,036 $ 184,084 $ 268,447 $ 248,435
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 31,541 33,628 35,273 34,955 29,135 23,869 68,900 53,004 100,441 87,961 129,154 121,360
Operating expenses                        
Selling, general and administrative 28,904 29,407 27,717 26,114 21,741 19,010 57,125 40,751 86,029 66,864 112,220 92,303
Depreciation and amortization 13,688 13,753 13,175 12,419 12,372 13,093 26,928 25,465 40,616 37,884 54,499 50,331
Total operating expenses 42,592 43,160 40,892 38,533 34,113 32,103 84,053 66,216 126,645 104,748 224,793 142,634
Operating loss (7,996) (5,867) (7,187) (5,555) (2,450) (620) (13,054) (3,070) (21,050) (8,625) (85,500) (15,559)
Interest expense, including amortization of deferred financing costs, net 8,206 7,297 6,624 5,589 5,506 5,059 13,921 10,565 22,127 16,155 31,371 23,260
Change in fair value of warrant liability (120) (106) (27) (2,898) 41 (2,424) (133) (2,383) (253) (5,281) (254) (5,267)
Loss before income taxes (16,082) (13,058) (13,784) (8,246) (7,997) (3,255) (26,842) (11,252) (42,924) (19,499) (116,617) (33,552)
Income tax expense (benefit) (1,805) (2,268) (2,212) (3,873) (1,795) (1,256) (4,480) (3,051) (6,285) (6,925) (10,417) (8,776)
Net loss $ (14,277) $ (10,790) $ (11,572) $ (4,373) $ (6,202) $ (1,999) $ (22,362) $ (8,201) $ (36,639) $ (12,574) $ (106,200) $ (24,776)
Loss per share:                        
Basic (in dollars per share) $ (0.19) $ (0.14) $ (0.16) $ (0.26) $ (0.43) $ (0.30) $ (0.30) $ (0.73) $ (0.48) $ (0.98) $ (1.40) $ (1.04)
Diluted (in dollars per share) $ (0.19) $ (0.14) $ (0.16) $ (0.26) $ (0.43) $ (0.30) $ (0.30) $ (0.73) $ (0.48) $ (0.98) $ (1.40) $ (1.04)
Weighted average shares outstanding (in Number):                        
Basic (in shares) 76,240,530 76,239,989 74,040,261 32,098,715 31,647,131 31,647,131 75,146,201 31,647,131 75,514,986 31,799,313 75,710,904 41,933,050
Diluted (in shares) 76,240,530 76,239,989 74,040,261 32,098,715 31,647,131 31,647,131 75,146,201 31,647,131 75,514,986 31,799,313 75,710,904 41,933,050
Services                        
Revenue                        
Total revenue $ 46,448 $ 47,805 $ 47,543 $ 48,483 $ 46,430 $ 45,117 $ 95,348 $ 91,547 $ 141,796 $ 140,031 $ 188,985 $ 188,180
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 16,581 16,610 17,550 17,370 17,624 15,943 34,159 33,567 50,740 50,938 67,268 69,385
Products                        
Revenue                        
Total revenue 19,689 23,116 21,435 19,450 14,368 10,235 44,551 24,603 64,240 44,053 79,462 60,255
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 14,960 17,018 17,723 17,585 11,511 7,926 34,741 19,437 49,701 37,023 $ 61,886 51,975
As previously reported                        
Revenue                        
Total revenue 66,640 70,353 68,941 67,878 60,743 55,297 139,294 116,040 205,934 183,919   248,217
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 31,569 33,875 34,972 34,964 29,337 24,372 68,846 53,709 100,415 88,675   122,224
Operating expenses                        
Selling, general and administrative 28,841 29,413 27,628 26,001 23,004 17,521 57,042 40,525 85,883 66,525   91,733
Depreciation and amortization 13,709 13,774 13,196 12,440 12,393 13,114 26,970 25,507 40,679 37,947   50,414
Total operating expenses 42,550 43,187 40,824 38,441 35,397 30,635 84,012 66,032 126,562 104,472   142,147
Operating loss (7,479) (6,709) (6,855) (5,527) (3,991) 290 (13,564) (3,701) (21,043) (9,228)   (16,154)
Interest expense, including amortization of deferred financing costs, net 8,206 7,297 6,624 5,589 5,506 5,059 13,921 10,565 22,127 16,155   23,260
Change in fair value of warrant liability (120) (106) (27) (2,898) 41 (2,424) (133) (2,383) (253) (5,281)   (5,267)
Loss before income taxes (15,565) (13,900) (13,452) (8,218) (9,538) (2,345) (27,352) (11,883) (42,917) (20,102)   (34,147)
Income tax expense (benefit) (2,540) (2,759) (2,545) (3,710) (2,653) (1,264) (5,304) (3,917) (7,844) (7,628)   (9,694)
Net loss $ (13,025) $ (11,141) $ (10,907) $ (4,508) $ (6,885) $ (1,081) $ (22,048) $ (7,966) $ (35,073) $ (12,474)   $ (24,453)
Loss per share:                        
Basic (in dollars per share) $ (0.17) $ (0.15) $ (0.15) $ (0.26) $ (0.46) $ (0.27) $ (0.29) $ (0.72) $ (0.46) $ (0.98)   $ (1.03)
Diluted (in dollars per share) $ (0.17) $ (0.15) $ (0.15) $ (0.26) $ (0.46) $ (0.27) $ (0.29) $ (0.72) $ (0.46) $ (0.98)   $ (1.03)
Weighted average shares outstanding (in Number):                        
Basic (in shares) 76,240,530 76,239,989 74,040,261 32,098,715 31,647,131 31,647,131 75,146,201 31,647,131 75,514,986 31,799,313   41,933,050
Diluted (in shares) 76,240,530 76,239,989 74,040,261 32,098,715 31,647,131 31,647,131 75,146,201 31,647,131 75,514,986 31,799,313   41,933,050
As previously reported | Services                        
Revenue                        
Total revenue $ 46,410 $ 47,778 $ 47,506 $ 48,428 $ 46,375 $ 45,062 $ 95,284 $ 91,437 $ 141,694 $ 139,866   $ 187,962
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 16,609 16,577 17,529 17,379 17,826 16,211 34,105 34,037 50,714 51,417   69,867
As previously reported | Products                        
Revenue                        
Total revenue 20,230 22,575 21,435 19,450 14,368 10,235 44,010 24,603 64,240 44,053   60,255
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 14,960 17,298 17,443 17,585 11,511 8,161 34,741 19,672 49,701 37,258   52,357
Adjustments                        
Operating expenses                        
Net loss (1,252) 351 (665) 135 683 (918)           (323)
Adjustments | Income tax adjustments                        
Operating expenses                        
Income tax expense (benefit) 808 350 371 299 165 238 721 403 1,529 702   732
Net loss $ (808) (350) $ (371) $ (299) $ (165) $ (238) $ (721) $ (403) $ (1,529) $ (702)   $ (732)
Loss per share:                        
Basic (in dollars per share) $ (0.01)   $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.02)   $ (0.02)
Diluted (in dollars per share) $ (0.01)   $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.01) $ (0.02) $ (0.02)   $ (0.02)
Adjustments | Indirect tax adjustments                        
Operating expenses                        
Selling, general and administrative $ 79 79 $ 79 $ 114 $ 114 $ 114 $ 158 $ 228 $ 237 $ 342   $ 457
Total operating expenses 79 79 79 114 114 114 158 228 237 342   457
Operating loss (79) (79) (79) (114) (114) (114) (158) (228) (237) (342)   (457)
Loss before income taxes (79) (79) (79) (114) (114) (114) (158) (228) (237) (342)   (457)
Net loss (79) (79) (79) (114) (114) (114) (158) $ (228) (237) $ (342)   $ (457)
Loss per share:                        
Basic (in dollars per share)               $ (0.01)   $ (0.01)   $ (0.01)
Diluted (in dollars per share)               $ (0.01)   $ (0.01)   $ (0.01)
Adjustments | Other Adjustments                        
Revenue                        
Total revenue (503) 568 37 55 55 55 605 $ 110 102 $ 165   $ 218
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) (28) (247) 301 (9) (202) (503) 54 (705) 26 (714)   (864)
Operating expenses                        
Selling, general and administrative (16) (85) 10 (1) (1,377) 1,375 (75) (2) (91) (3)   113
Depreciation and amortization (21) (21) (21) (21) (21) (21) (42) (42) (63) (63)   (83)
Total operating expenses (37) (106) (11) (22) (1,398) 1,354 (117) (44) (154) (66)   30
Operating loss (438) 921 (253) 86 1,655 (796) 668 859 230 945   1,052
Loss before income taxes (438) 921 (253) 86 1,655 (796) 668 859 230 945   1,052
Income tax expense (benefit) (73) 141 (38) (462) 693 (230) 103 463 30 1   186
Net loss (365) $ 780 (215) $ 548 $ 962 $ (566) $ 565 $ 396 200 $ 944   $ 866
Loss per share:                        
Basic (in dollars per share)   $ 0.01   $ 0.02 $ 0.03 $ (0.02) $ 0.01 $ 0.01   $ 0.03   $ 0.02
Diluted (in dollars per share)   $ 0.01   $ 0.02 $ 0.03 $ (0.02) $ 0.01 $ 0.01   $ 0.03   $ 0.02
Adjustments | Other Adjustments | Services                        
Revenue                        
Total revenue 38 $ 27 37 $ 55 $ 55 $ 55 $ 64 $ 110 102 $ 165   $ 218
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) (28) 33 21 $ (9) $ (202) (268) 54 (470) $ 26 (479)   (482)
Adjustments | Other Adjustments | Products                        
Revenue                        
Total revenue $ (541) 541         $ 541          
Cost of revenue                        
Total cost of revenue (exclusive of depreciation and amortization shown separately below)   $ (280) $ 280     $ (235)   $ (235)   $ (235)   $ (382)