v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Total revenue $ 68,692 $ 68,920 $ 212,084 $ 212,763
Cost of revenue        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 30,743 30,719 95,675 94,177
Operating expenses        
Depreciation and amortization 13,700 14,214 41,187 42,243
Goodwill impairment 0 0 0 65,864
Total operating expenses 42,157 43,827 128,297 208,293
Operating loss (4,208) (5,626) (11,888) (89,707)
Other expense (income)        
Interest income (159) (212) (469) (887)
Change in fair value of warrant liabilities to affiliates 72 337 (1,924) (6,349)
Loss on sale of assets 0 0 1,115 0
Other (income) expense, net (366) 798 (3,880) 1,407
Loss before income taxes (17,296) (19,820) (46,487) (123,114)
Income tax benefit (4,589) (412) (1,994) (2,486)
Net loss $ (12,707) $ (19,408) $ (44,493) $ (120,628)
Loss per share:        
Basic (in dollars per share) $ (0.64) $ (1.00) $ (2.27) $ (6.28)
Diluted (in dollars per share) $ (0.64) $ (1.00) $ (2.27) $ (6.28)
Weighted average shares outstanding:        
Basic (in shares) 19,899,188 19,458,102 19,639,187 19,200,229
Diluted (in shares) 19,899,188 19,458,102 19,639,187 19,200,229
Comprehensive loss        
Net loss $ (12,707) $ (19,408) $ (44,493) $ (120,628)
Other comprehensive loss:        
Foreign currency translation adjustment (24) (279) (2,950) 438
Comprehensive loss (12,731) (19,687) (47,443) (120,190)
Nonrelated Party        
Operating expenses        
Selling, general, and administrative expenses 28,457 29,458 87,110 99,702
Other expense (income)        
Interest expense, including amortization of deferred financing costs 7,374 7,844 22,018 23,573
Affiliate        
Operating expenses        
Selling, general, and administrative expenses 0 155 0 484
Other expense (income)        
Interest expense, including amortization of deferred financing costs 6,167 5,427 17,739 15,663
Services        
Revenue        
Total revenue 57,068 58,204 168,847 175,162
Cost of revenue        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) 22,601 22,951 68,322 69,816
Products        
Revenue        
Total revenue 11,624 10,716 43,237 37,601
Cost of revenue        
Total cost of revenue (exclusive of depreciation and amortization shown separately below) $ 8,142 $ 7,768 $ 27,353 $ 24,361

Source