Summary of Condensed Balance Sheet |
Condensed Balance Sheet (in thousands USD)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries |
|
$ |
261,012 |
|
|
$ |
300,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
261,012 |
|
|
|
300,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, temporary equity and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
286 |
|
|
$ |
15,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock; par value $1,000 per share; none authorized, issued and outstanding at December 31, 2021; 7,765,229 shares authorized, and 7,756,158 shares issued and outstanding at December 31, 2020 |
|
|
—
|
|
|
|
77,562 |
|
|
|
|
|
|
|
|
|
|
Series A-1 Preferred Stock; par value $1,000 per share; none authorized, issued and outstanding at December 31, 2021; 10,480,538 shares authorized, 7,862,107 shares issued and outstanding at December 31, 2020 |
|
|
—
|
|
|
|
78,621 |
|
|
|
|
|
|
|
|
|
|
Series B Preferred Stock; par value $1,000 per share; none authorized, issued and outstanding at December 31, 2021; 9,090,975 shares authorized, 9,090,975 shares issued and outstanding at December 31, 2020 |
|
|
—
|
|
|
|
90,910 |
|
|
|
|
|
|
|
|
|
|
Series C Convertible Preferred Stock; par value $1,000 per share; none authorized, issued and outstanding at December 31, 2021; 6,872,894 shares authorized, 2,566,186 shares issued and outstanding at December 31, 2020 |
|
|
—
|
|
|
|
16,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, voting; par value $0.0001 per share; 315,000,000 shares authorized, 72,027,743 shares issued and outstanding at December 31, 2021; 55,659,643 shares authorized, 30,281,520 shares issued and outstanding at December 31, 2020 |
|
|
7 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
401,688 |
|
|
|
135,616 |
|
Accumulated other comprehensive loss |
|
|
(3,331 |
) |
|
|
(1,677 |
) |
|
|
|
(137,638 |
) |
|
|
(113,726 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, temporary equity and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Condensed Statements of Loss and Comprehensive Loss |
Condensed Statements of Loss and Comprehensive Loss (in thousands USD)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in net loss of unconsolidated subsidiaries |
|
$ |
(29,177 |
) |
|
$ |
(27,716 |
) |
|
$ |
(23,678 |
) |
Change in fair value of warrant liability |
|
|
(5,267 |
) |
|
|
7,485 |
|
|
|
(235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(1,654 |
) |
|
|
2,116 |
|
|
|
517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Condensed Statements of Cash Flows |
Condensed Statements of Cash Flows (in thousands USD)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(23,910 |
) |
|
$ |
(35,201 |
) |
|
$ |
(23,443 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
|
|
|
— |
|
|
|
— |
|
Equity in net loss of unconsolidated subsidiaries |
|
|
29,177 |
|
|
|
27,716 |
|
|
|
23,678 |
|
Change in fair value of warrant liability |
|
|
(5,267 |
) |
|
|
7,485 |
|
|
|
(235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Distribution from subsidiary |
|
|
5,947 |
|
|
|
200 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash provided by investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
|
—
|
|
|
|
(200 |
) |
|
|
(80 |
) |
Issuance of common stock, net of transaction costs |
|
|
223,968 |
|
|
|
— |
|
|
|
— |
|
Settlement of preferred stock |
|
|
(229,915 |
) |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in cash and cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and restricted cash, beginning of year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and restricted cash, end of year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Equity issued for acquisition of Integron, LLC |
|
$ |
—
|
|
|
$ |
—
|
|
|
$ |
7,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment awards issued to employees of subsidiaries |
|
$ |
1,839 |
|
|
$ |
1,161 |
|
|
$ |
1,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|