General form of registration statement for all companies including face-amount certificate companies

Fair Value Measurement (Tables)

v3.21.2
Fair Value Measurement (Tables) - Cerberus Telecom Acquisition Corp [Member]
4 Months Ended 6 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Summary of Assets and Liabilities Measured at Fair Value
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at December 31, 2020 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
Description
  
December 31,
2020
    
Quoted Prices in
Active Markets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
    
Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets:
           
Investments held in Trust Account — U.S. Treasury Securities
   $  259,173,294      $  259,173,294      $ —      $ —  
Liabilities:
           
Warrant Liability — Public Warrants
   $ 11,662,600      $ 11,662,600      $ —      $ —  
Warrant Liability — Private Placement Warrants
   $ 368,250      $ —      $  368,250      $ —  
 
The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at June 30, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
 
    
June 30, 2021
    
Quoted Prices in
Active Markets
(Level 1)
    
Significant Other
Observable
Inputs

(Level 2)
    
Significant Other
Unobservable
Inputs

(Level 3)
 
Description
                                   
Assets:
                                   
Investments held in Trust Account - U.S.
Treasury Securities
   $ 259,186,362      $ 259,183,362      $ —        $ —    
Liabilities:
                                   
Warrant Liability - Public Warrants
   $ 14,254,292      $ 14,254,292      $ —        $ —    
Warrant Liability - Private Placement
   $ 450,083      $ —        $ 450,083      $ —    
Summary of Quantitative Information Regarding Fair Value Measurements
The following table provides quantitative information regarding Level 3 fair value measurements:
 
    
At
October 26, 2020
(Initial Public
Offering)
   
At
November 10, 2020
(Over-allotment)
 
Stock price
   $ n/a     $ n/a  
Strike price
   $ 11.50     $ 11.50  
Term (in years)
     5.0       5.0  
Volatility
     16.5     18.2
Risk-free rate
     0.41     0.52
Dividend yield
     0.0     0.0
Fair value of warrants
   $ 0.92     $ 1.09  
 
Summary of Reconciliation of Warrant Liabilities Measured at Fair Value
The following table presents the changes in the fair value of warrant liabilities:
 
    
Public
    
Private
Placement
    
Warrant
Liabilities
 
Fair value as of September 8, 2020 (inception)
   $ —      $ —      $ —  
Initial measurement on October 26, 2020 (IPO)
   $ 7,666,666      $ 245,334      $ 7,912,000  
Change in valuation inputs or other assumptions(1)
   $ 1,416,667      $ 45,333      $ 1,462,000  
Initial measurement on November 10, 2020 (Over-allotment)
   $ 333,139      $ 6,661      $ 339,800  
  
 
 
    
 
 
    
 
 
 
Fair value as of November 10, 2020(2)
   $ 9,416,472      $ 297,328      $ 9,713,800  
Change in valuation inputs or other assumptions(1)
   $ 2,246,128      $ 70,922      $ 2,317,050  
  
 
 
    
 
 
    
 
 
 
Fair value as of December 31, 2020
   $ 11,662,600      $ 368,250      $ 12,030,850  
(1)
Changes in valuation inputs or other assumptions are recognized in change in fair value of warrants in the Consolidated Statement of Operations.
(2)
Due to the use of quoted prices in an active market (Level 1) and the use of observable inputs for similar assets or liabilities (Level 2) to measure the fair values of the Public Warrants and Private Placement Warrants, respectively, subsequent to initial measurement, the Company had transfers out of Level 3 totaling $9.7 million during the period from December 9, 2020 through December 31, 2020.
The following table presents the changes in the fair value of warrant liabilities:
 
 
  
Public
 
  
Private
Placement
 
  
Warrant
Liabilities
 
Fair value as of December 31, 2020
  
$
11,662,600
 
  
$
368,250
 
  
$
12,030,850
 
Changes in valuation inputs or other assumptions
  
 
2,591,692
 
  
 
81,833
 
  
 
2,673,525
 
Fair value as of June 30, 2021
  
$
14,254,292
 
  
$
450,083
 
  
$
14,704,375