General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Cash Flows

v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities        
Net loss $ (12,474) $ (19,474) $ (35,201) $ (23,443)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities        
Depreciation and amortization 37,947 38,884 52,488 48,131
Intangible asset impairment loss       3,892
Amortization of deferred financing costs 1,569 1,584 2,313 2,063
Deferred income taxes (8,197) (6,087) (6,369) (11,491)
Deferred income taxes     (6,178) (11,419)
Non-cash foreign currency loss (gain) (163) (1,356) 233 1,440
Share-based compensation 4,564 846 1,161 1,682
Provision for doubtful accounts 117 888    
Change in fair value of warrant liability (5,281) 3,482 7,485 (235)
Change in fair value of warrant liability     7,485 (235)
Settlement gain on carrier commitment liability       (2,269)
Change in operating assets and liabilities, net of operating assets and liabilities acquired:        
Accounts receivable (12,792) (3,572) (5,432) 1,765
Inventories (6,461) (2,668) (3,027) (566)
Prepaid expenses and other receivables (5,054) (2,485) (2,020) 169
Accounts payable and accrued liabilities (2,366) 8,119 13,100 (2,458)
Deferred revenue (911) 307 1,583 (44)
Income taxes payable 63 225 (34) (1,158)
Change in minimum carrier commitment liability       (3,297)
Cash (used in) provided by operating activities (9,439) 18,693 26,471 14,253
Cash flows used in investing activities        
Additions to intangible assets (6,626) (8,224) (10,135) (10,491)
Additions to property and equipment (3,156) (1,450) (1,834) (2,391)
Acquisition of Integron LLC, net of cash acquired   366 366 (37,488)
Net cash used in investing activities (9,782) (9,308) (11,603) (50,370)
Cash flows from financing activities        
Proceeds from revolving credit facility 25,000 21,700   8,135
Repayments on revolving credit facility (25,000) (25,000) (8,300)  
Repayment of long-term debt (2,373) (2,436)    
Repayment of term loan     (3,526) (2,888)
Proceeds from term loan       35,000
Proceeds from convertible debt 82,351      
Proceeds from equity portion of convertible debt, net of issuance costs 12,510      
Payment of deferred financing costs, relating to convertible debt (1,449)     (2,089)
Repayment of related party note (1,538)      
Repurchase of common stock   (200) (200) (80)
Proceeds from CTAC and PIPE financing, net of issuance costs 223,001      
Settlement of preferred shares (229,915)      
Payment of capital lease obligations (815) (137) (692) (1,080)
Cash provided by (used in) financing activities 81,772 (6,073) (12,718) 36,998
Effect of Exchange Rate Change on Cash and Cash Equivalents (188) (88) (149) (162)
Change in Cash and Cash Equivalents and Restricted Cash 62,363 3,224 2,001 719
Cash and Cash Equivalents and Restricted Cash, beginning of period 10,693 8,692 8,692 7,973
Cash and Cash Equivalents and Restricted Cash, end of period 73,056 11,916 10,693 8,692
Non-cash financing activities:        
Capital leases 346 263 622 1,120
Equity financing fees accrued 3,025      
Common shares issued to preferred shareholders 56,502     7,000
Equity financing fees settled in common shares 1,863      
Common shares issued to warrant holders 10,663      
Supplemental cash flow information:        
Interest paid $ 14,762 $ 16,879 21,544 23,977
Taxes paid (net of refunds)     $ 379 $ 417