INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Income Tax Disclosure [Abstract] |
|
Summary of Income (Loss) Before Provision (Benefit) |
Income (loss) before provision (benefit) for income taxes from operations for the years ended December 31, 2022, and 2021, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
(In thousands, USD) |
December 31, 2022 |
|
December 31, 2021 |
United States |
$ |
(92,021) |
|
|
$ |
(12,184) |
|
Foreign |
(24,596) |
|
|
(21,368) |
|
Total loss before income taxes |
$ |
(116,617) |
|
|
$ |
(33,552) |
|
|
Summary of Components of the Provision for Income Taxes |
The components of the provision (benefit) for income taxes from operations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
(In thousands, USD) |
December 31, 2022 |
|
December 31, 2021 |
Current: |
|
Federal |
$ |
4,309 |
|
|
$ |
782 |
|
State |
905 |
|
|
442 |
|
Foreign |
558 |
|
|
(309) |
|
Total current provision |
5,772 |
|
|
915 |
|
Deferred: |
|
|
|
Federal |
(9,336) |
|
|
(6,478) |
|
State |
(4,455) |
|
|
(748) |
|
Foreign |
(2,398) |
|
|
(2,465) |
|
Total deferred benefit |
(16,189) |
|
|
(9,691) |
|
Total income tax benefit |
$ |
(10,417) |
|
|
$ |
(8,776) |
|
|
Summary of Reconciliation Between Income Taxes Computed at the U.S. Statutory Income Tax Rate |
The reconciliation between income taxes computed at the U.S. statutory income tax rate to our provision for income taxes for the years ended December 31, 2022, and 2021 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
(In thousands, USD) |
December 31, 2022 |
|
December 31, 2021 |
Benefit for income taxes at 21% rate |
$ |
(24,490) |
|
|
21.0 |
% |
|
$ |
(7,045) |
|
|
21.0 |
% |
State taxes, net of federal benefit |
(1,358) |
|
|
1.2 |
% |
|
(1,147) |
|
|
3.4 |
% |
Change in valuation allowance |
10,628 |
|
|
-9.1 |
% |
|
(642) |
|
|
1.9 |
% |
Rate change |
(1,687) |
|
|
1.4 |
% |
|
774 |
|
|
-2.3 |
% |
Credits |
(604) |
|
|
0.5 |
% |
|
(602) |
|
|
1.8 |
% |
Permanent differences and other |
(2,712) |
|
|
2.2 |
% |
|
2,852 |
|
|
-8.5 |
% |
Revaluation of warrants |
(53) |
|
|
0.0 |
% |
|
(1,106) |
|
|
3.3 |
% |
Uncertain tax positions |
591 |
|
|
-0.5 |
% |
|
544 |
|
|
-1.6 |
% |
Foreign withholding tax |
134 |
|
|
-0.1 |
% |
|
116 |
|
|
-0.3 |
% |
Foreign rate differential |
(2,120) |
|
|
1.8 |
% |
|
(2,587) |
|
|
7.7 |
% |
Executive compensation expense |
872 |
|
|
-0.7 |
% |
|
1,517 |
|
|
-4.5 |
% |
Transaction related expense |
210 |
|
|
-0.2 |
% |
|
(1,450) |
|
|
4.3 |
% |
Global intangible low taxed income |
283 |
|
|
-0.2 |
% |
|
— |
|
|
0.0 |
% |
Foreign derived intangible income |
(311) |
|
|
0.3 |
% |
|
— |
|
|
0.0 |
% |
Goodwill impairment |
10,200 |
|
|
-8.7 |
% |
|
— |
|
|
0.0 |
% |
Benefit for income taxes
|
$ |
(10,417) |
|
|
8.9
|
% |
|
$ |
(8,776) |
|
|
26.2
|
% |
|
Summary of Deferred Income Taxes |
Significant components of the Company’s deferred tax assets (liabilities) as of December 31, 2022, and 2021 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
(In thousands, USD) |
December 31, 2022 |
|
December 31, 2021 |
Deferred tax assets: |
|
|
|
Net operating loss carry-forward |
$ |
13,617 |
|
|
$ |
7,504 |
|
Credit carry-forward |
1,386 |
|
|
1,956 |
|
Interest expense limitation carry-forward |
15,844 |
|
|
12,053 |
|
Non-deductible reserves |
339 |
|
|
374 |
|
Accruals and other temporary differences |
2,835 |
|
|
1,288 |
|
Stock compensation |
1,164 |
|
|
— |
|
Lease liability |
2,780 |
|
|
— |
|
Property and equipment |
1,007 |
|
|
1,018 |
|
Gross deferred tax assets |
38,972
|
|
|
24,193
|
|
Less Valuation allowance |
(16,177) |
|
|
(5,750) |
|
Total deferred tax assets (after valuation allowance) |
22,795
|
|
|
18,443
|
|
Deferred tax liabilities: |
|
|
|
Property and equipment |
(1,738) |
|
|
(4,151) |
|
Intangible assets |
(33,117) |
|
|
(40,771) |
|
Goodwill |
(5,914) |
|
|
(7,474) |
|
Debt Discount |
— |
|
|
(3,972) |
|
Accounting method change |
(1,378) |
|
|
— |
|
Right of use asset |
(2,514) |
|
|
— |
|
Research and development costs |
(3,327) |
|
|
— |
|
Total deferred tax liabilities |
$ |
(47,988) |
|
|
$ |
(56,368) |
|
Net deferred tax liabilities |
$ |
(25,193) |
|
|
$ |
(37,925) |
|
|
Summary of Gross Unrecognized Tax Benefits |
The following table presents a reconciliation of the total amounts of unrecognized tax benefits, excluding interest and penalties, included in accrued liabilities and other long-term liabilities in the consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended |
(In thousands, USD) |
December 31, 2022 |
|
December 31, 2021 |
Unrecognized tax benefits at the beginning of the year |
$ |
8,132 |
|
|
$ |
7,690 |
|
Additions for tax positions of current year |
442 |
|
|
442 |
|
Unrecognized tax benefits at the end of the year |
$ |
8,574 |
|
|
$ |
8,132 |
|
|