QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
(Address of principal executive offices) |
(Zip Code) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No As of November 16, 2021 , there were shares of the registrant’s Class A common stock, par value $0.0001 per share, issued and outstanding. |
Item 1. |
Financial Statements (Unaudited) |
September 30, 2021 (unaudited) |
December 31, 2020 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net of allowances for credits and doubtful accounts of $ |
||||||||
Inventories, net |
||||||||
Prepaid expenses and other receivables |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Non-current assets |
||||||||
Restricted cash |
||||||||
Property and equipment, net |
||||||||
Intangible assets, net |
||||||||
Goodwill |
||||||||
Deferred tax assets |
||||||||
Other long-term assets |
||||||||
|
|
|
|
|||||
Total assets |
$ |
$ |
||||||
|
|
|
|
|||||
Liabilities, temporary equity and stockholders’ equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued liabilities |
||||||||
Income taxes payable |
||||||||
Current portion of capital lease obligations |
||||||||
Deferred revenue |
||||||||
Current portion of long-term debt |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Long-term liabilities |
||||||||
Deferred tax liabilities |
||||||||
Due to related parties |
||||||||
Warrant liability |
||||||||
Capital lease obligations |
||||||||
Long-term debt |
||||||||
Other long-term liabilities |
||||||||
|
|
|
|
|||||
Total liabilities |
$ |
$ |
||||||
|
|
|
|
September 30, 2021 (unaudited) |
December 31, 2020 |
|||||||
Temporary equity |
||||||||
Series A Preferred Stock; par value $ |
$ | — | $ | |||||
Series A-1 Preferred Stock; par value $ |
— | |||||||
Series B Preferred Stock; par value $ |
— | |||||||
Series C Convertible Preferred Stock; par value $ |
— | |||||||
|
|
|
|
|||||
Total temporary equity |
— | |||||||
|
|
|
|
|||||
Stockholders’ equity (deficit) |
||||||||
Common stock, voting; par value $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities, temporary equity and stockholders’ equity |
$ |
$ |
||||||
|
|
|
|
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue |
||||||||||||||||
Services |
$ | $ | $ | $ | ||||||||||||
Products |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
||||||||||||||||
Cost of revenue |
||||||||||||||||
Cost of services |
||||||||||||||||
Cost of products |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of revenue (exclusive of depreciation and amortization shown separately below) |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses |
||||||||||||||||
Selling, general and administrative |
||||||||||||||||
Depreciation and amortization |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
Interest expense, including amortization of deferred financing costs, net |
||||||||||||||||
Change in fair value of warrant liability |
( |
) | ( |
) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income taxes |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
Income tax provision (benefit) |
||||||||||||||||
Current |
||||||||||||||||
Deferred |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income tax benefit |
( |
) | ( |
) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
$ |
( |
) | $ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
|
|
|
|
|
|
|
|
|||||||||
Loss per share: |
||||||||||||||||
Basic |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Diluted |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Weighted average shares outstanding (in Number): |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustment |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss |
$ |
( |
) | $ |
( |
) |
$ |
( |
) | $ |
( |
) | ||||
|
|
|
|
|
|
|
|
Series A Preferred Stock |
Series A-1 Preferred Stock |
Series B Preferred Stock |
Series C Convertible Preferred Stock |
Total Temporary Equity |
Common Stock |
Additional paid-in capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Stockholders’ (Deficit) Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Temporary Equity |
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Amount |
Shares |
Amount |
Amount |
Amount |
Amount |
Amount |
||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2020 (as previously reported) |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Conversion of stock |
— | — | — | — | — | ( |
) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at December 31, 2020, effect of reverse recapitalization |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Repurchase of stock |
— | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued dividends payable |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at March 31, 2021 |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Derecognition of shares |
— | — | — | — | — | — | ( |
) | ( |
) | ( |
) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Accrued dividends payable |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at June 30, 2021 |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Redemption of stock |
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||
Accrued dividends payable |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | — | — | — | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Distributions to and conversions of preferred stock |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | — | — | ||||||||||||||||||||||||||||||||||||||||
CTAC shares recapitalized, net of equity issuance costs of $ |
— | — | — | — | — |
— |
— |
— |
— |
— | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of KORE warrants |
— | — | — | — | — |
— |
— |
— |
— |
— | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Private offering and merger financing, net of equity issuance costs of $ |
— | — | — | — | — |
— |
— |
— |
— |
— | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Equity portion of convertible debt, net of issuance cost s of $ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at September 30, 2021 |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A Preferred Stock |
Series A-1 Preferred Stock |
Series B Preferred Stock |
Series C Convertible Preferred Stock |
Total Temporary Equity |
Common Stock |
Additional paid-in capital |
Accumulated Other Comprehensive Loss |
Accumulated Deficit |
Total Stockholders’ (Deficit) Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||
Temporary Equity |
Stockholders’ Equity |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Amount |
Shares |
Amount |
Amount |
Amount |
Amount |
Amount |
||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 (as previously reported) |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Conversion of Stock |
— | — | — | — | — | ( |
) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balanceat December 31, 2019, effect of reverse recapitalization |
$ | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||
Accrued dividends payable |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at March 31, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Accrued dividends payable |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at June 30, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Accrued dividends payable |
— | — | — | — | ( |
) | — | — | ( |
) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustment |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||
Net loss |
— | — | — | — | — | — | — | — | — | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance at September 30, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities |
||||||||
Depreciation and amortization |
||||||||
Amortization of deferred financing costs |
||||||||
Deferred income taxes |
( |
) | ( |
) | ||||
Non-cash foreign currency loss (gain) |
( |
) | ( |
) | ||||
Share-based compensation |
||||||||
Provision for doubtful accounts |
||||||||
Change in fair value of warrant liability |
( |
) | ||||||
Change in operating assets and liabilities, net of operating assets and liabilities acquired: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Inventories |
( |
) | ( |
) | ||||
Prepaid expenses and other receivables |
( |
) | ( |
) | ||||
Accounts payable and accrued liabilities |
( |
) | ||||||
Deferred revenue |
( |
) | ||||||
Income taxes payable |
||||||||
Cash (used in) provided by operating activities |
$ |
( |
) | $ |
||||
Cash flows used in investing activities |
||||||||
Additions to intangible assets |
( |
) | ( |
) | ||||
Additions to property and equipment |
( |
) | ( |
) | ||||
Acquisition of Integron LLC, net of cash acquired |
— | |||||||
Net cash used in investing activities |
$ |
( |
) |
$ |
( |
) | ||
Cash flows from financing activities |
||||||||
Proceeds from revolving credit facility |
||||||||
Repayments on revolving credit facility |
( |
) | ( |
) | ||||
Repayment of long-term debt |
( |
) | ( |
) | ||||
Proceeds from convertible debt |
— | |||||||
Proceeds from equity portion of convertible debt , n e t of issuance costs |
— |
|||||||
Payment of deferred financing costs, relating to convertible debt |
( |
) | — |
|||||
Repayment of related party note |
( |
) | ||||||
Repurchase of common stock |
— | ( |
) | |||||
Proceeds from CTAC and PIPE financing, net of |
— | |||||||
Settlement of preferred shares |
( |
) | — | |||||
Payment of capital lease obligations |
( |
) | ( |
) | ||||
Cash provided by (used in) financing activities |
$ |
$ |
( |
) | ||||
Effect of Exchange Rate Change on Cash and Cash Equivalents |
( |
) | ( |
) | ||||
Change in Cash and Cash Equivalents and Restricted Cash |
||||||||
Cash and Cash Equivalents and Restricted Cash, beginning of period |
||||||||
Cash and Cash Equivalents and Restricted Cash, end of period |
$ |
$ |
||||||
Non-cash financing activities: |
||||||||
Capital leases |
$ | $ | ||||||
Equity financing fees accrued |
— | |||||||
Common shares issued to preferred shareholders |
— | |||||||
Equity financing fees settled in common shares |
— |
|||||||
Common shares issued to warrant holders |
— |
|||||||
Supplemental cash flow information: |
||||||||
Interest paid |
$ | $ |
• |
the equity holders of pre-combination KORE hold the majority ( |
• |
the senior management of pre-combination KORE became the senior management of the Company; and |
• |
In comparison with CTAC, pre-combination KORE has significantly more revenue and total assets and a larger net loss; |
• |
the operations of pre-combination KORE comprise the ongoing operations of the Company, and the Company assumed pre-Combination KORE’s headquarters. |
• | Clarifies that all entities are required to provide the fair value option disclosures in ASC 825, Financial Instruments |
• | Clarifies that the portfolio exception in ASC 820, Fair Value Measurement Derivatives and Hedging |
• | Clarifies that for purposes of measuring expected credit losses on a net investment in a lease in accordance with ASC 326, Financial Instruments - Credit Losses Leases |
• | Clarifies that when an entity regains control of financial assets sold, it should recognize an allowance for credit losses in accordance with ASC 326. |
• | Aligns the disclosure requirements for debt securities in ASC 320, Investments—Debt Securities Financial Services—Depository and Lending |
• | Exemption to not disclose the unfulfilled performance obligation balance for contracts with an original length of one year or less. |
• | Practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less. |
• | Election to present revenue net of sales taxes and other similar taxes. |
• | Election from recognizing shipping and handling activities as a separate performance obligation. |
• | Practical expedient not requiring the entity to adjust the promised amount of consideration for the effects of a significant financing component if the entity expects, at contract inception, that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(in ‘000) |
2021 |
2020 |
2021 |
2020 |
||||||||||||
Connectivity* |
$ | $ | $ | $ | ||||||||||||
Hardware Sales |
||||||||||||||||
Hardware Sales - bill-and-hold |
||||||||||||||||
Deployment services, professional services and other |
||||||||||||||||
Total |
$ |
$ |
$ |
$ |
||||||||||||
* | Includes connectivity-related revenue from IoT Connectivity and IoT Solutions |
Shares |
Percentage |
|||||||
Pre-combination KORE shareholders |
% | |||||||
Public stockholders |
% | |||||||
Private offering and merger financing |
% | |||||||
Total |
% | |||||||
(in ‘000) |
Amount |
|||
From October 1, 2021 to December 31, 2021 |
$ | |||
2022 |